County Profile for Clare - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,120,128 Total Charges 128,895,374
Fixed Assets 12,547,685 Contract Allowance 79,016,935
Other Assets 14,501,095 Operating Revenue 49,878,439
Total Assets 42,168,908 Operating Expenses 46,557,986
Current Liabilities 2,568,309 Operating Margin 3,320,453
Long Term Liabilities 7,046,995 Other Income 1,855,819
Total Equity 32,553,604 Other Expense 0
Total Liabilities and Equity 42,168,908 Net Profit or Loss 5,176,272

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,413 Revenue per Bed $997,569 Revenue per Person $49,878,439
Net Margin per Discharge $3,156 Net Margin per Bed $66,409 Net Margin per Person $3,320,453
Net Profit per Discharge $4,920 Net Profit per Bed $103,525 Net Profit per Person $5,176,272
Net Fixed Assets per Discharge $11,927 Net Fixed Assets per Bed $250,954 Net Fixed Assets per Bed $12,547,685
Long Term Debt per Discharge $6,699 Long Term Debt per Bed $140,940 Long Term Debt per Person $7,046,995
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 15.5 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,333 Net Fixed Assets 1,683 Population Estimate 1,151
Total Revenue 1,316 Long Term Liabilities 1,418 Total Patient Discharges 1,509
Net Margin 625 Total Patient Beds 1,270
Net Profit or Loss 833

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,208,660 3,713,431 1.4027
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,652,732 10,735,875 0.4334
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 610,457 13 Nursing Administration 863,771
02,03 Captial Related - Movable Equipment 1,182,493 14 Central Services and Supply 0
04 Employee Benefits 4,148,343 15 Pharmacy 0
05 Administrative and General 7,416,990 16 Medical Records and Medical Library 446,977
06 Maintenance and Repairs 0 17 Social Services 433
07 Operation of Plant 1,179,842 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 512,049 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 381,990 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,743,345

County Profile for Clare - 2016